ADVOKATFIRMA ARE JOHNSEN AS: årsregnskap 2010 vs 2009
Grew 124% on revenue
approved 2011-04-30; registry 2011-09-09; journal 2011 723279
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ADVOKATFIRMA ARE JOHNSEN AS. Revenue 956.7k NOK → 2.15m NOK (+124.2%). Equity -746.8k NOK → -232.5k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA ARE JOHNSEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 956.7k NOK to 2.15m NOK (+124.2% YoY). Calculated
-
↑
Operating result improved
Operating result +127.1k NOK → +356.5k NOK (op. margin 13.3% → 16.6%). Calculated
-
↑
Equity strengthened
Book equity -746.8k NOK → -232.5k NOK (equity ratio -65.1% → -20.9%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 152.2k NOK → 115.2k NOK (-24.3% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 505.0k NOK → 805 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 1.02m NOK → 3.00m NOK (106% → 140% of revenue). Calculated