Org.nr 977 107 326 2017 → 2018 Year-over-year analysis

ADVOKATFIRMA ARE JOHNSEN AS: årsregnskap 2018 vs 2017

Shrank 19% on revenue

approved 2019-03-14; registry 2019-04-27; journal 2019 310886

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMA ARE JOHNSEN AS. Revenue 1.89m NOK → 1.53m NOK (-18.9%). Equity 284.1k NOK → 191.4k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
1.89m NOK 1.53m NOK
-18.9%
Operating result
n/m -115.5k NOK
—
Net result
n/m -92.7k NOK
—
Equity
284.1k NOK 191.4k NOK
-32.6%
Cash
155.1k NOK 121.7k NOK
-21.6%
Total assets
642.3k NOK 470.1k NOK
-26.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.89m NOK to 1.53m NOK (-18.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 284.1k NOK → 191.4k NOK (equity ratio 44.2% → 40.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 155.1k NOK → 121.7k NOK (-21.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.25m NOK → 1.96m NOK (66% → 128% of revenue). Calculated