Org.nr 977 107 326 2018 → 2019 Year-over-year analysis

ADVOKATFIRMA ARE JOHNSEN AS: årsregnskap 2019 vs 2018

Grew 38% on revenue, returned to profit

approved 2020-04-01; registry 2020-04-14; journal 2020 286780

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMA ARE JOHNSEN AS. Revenue 1.53m NOK → 2.11m NOK (+37.9%). Net result -92.7k NOK → +112.8k NOK. Equity 191.4k NOK → 154.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKATFIRMA ARE JOHNSEN AS.

Scorecard

Revenue
1.53m NOK 2.11m NOK
+37.9%
Operating result
-115.5k NOK +138.5k NOK
+220.0%
Net result
-92.7k NOK +112.8k NOK
+221.8%
Equity
191.4k NOK 154.2k NOK
-19.4%
Cash
121.7k NOK 265.4k NOK
+118.1%
Total assets
470.1k NOK 554.6k NOK
+18.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.53m NOK to 2.11m NOK (+37.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -115.5k NOK → +138.5k NOK (op. margin -7.5% → 6.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 92.7k NOK to a profit of 112.8k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 121.7k NOK → 265.4k NOK (+118.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.96m NOK → 1.28m NOK (128% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 191.4k NOK → 154.2k NOK (equity ratio 40.7% → 27.8%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 805.0k NOK → 655.0k NOK — check capital reduction, conversion, or reclassification. Interpretation