Org.nr 989 480 669 2016 → 2017 Year-over-year analysis

ADVOKATFIRMA BJØRN H. LARSEN AS: årsregnskap 2017 vs 2016

Grew 14% on revenue, slipped into loss

approved 2018-04-27; registry 2018-05-08; journal 2018 312442

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMA BJØRN H. LARSEN AS. Revenue 869.1k NOK → 990.1k NOK (+13.9%). Net result +28.2k NOK → -28.3k NOK. Equity 117.7k NOK → 89.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA BJØRN H. LARSEN AS.

Scorecard

Revenue
869.1k NOK 990.1k NOK
+13.9%
Operating result
+79.9k NOK +6 291 NOK
-92.1%
Net result
+28.2k NOK -28.3k NOK
-200.2%
Equity
117.7k NOK 89.4k NOK
-24.1%
Cash
25.0k NOK 29.7k NOK
+18.7%
Total assets
507.6k NOK 528.0k NOK
+4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 869.1k NOK to 990.1k NOK (+13.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 25.0k NOK → 29.7k NOK (+18.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +79.9k NOK → +6 291 NOK (op. margin 9.2% → 0.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 28.2k NOK profit to a loss of 28.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 117.7k NOK → 89.4k NOK (equity ratio 23.2% → 16.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 324.0k NOK → 484.7k NOK (37% → 49% of revenue). Calculated