Org.nr 989 480 669 2017 → 2018 Year-over-year analysis

ADVOKATFIRMA BJØRN H. LARSEN AS: årsregnskap 2018 vs 2017

Returned to profit

approved 2019-04-30; registry 2019-05-04; journal 2019 330413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMA BJØRN H. LARSEN AS. Revenue 990.1k NOK → 991.8k NOK (+0.2%). Net result -28.3k NOK → +197 NOK. Equity 89.4k NOK → 121.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA BJØRN H. LARSEN AS.

Scorecard

Revenue
990.1k NOK 991.8k NOK
+0.2%
Operating result
+6 291 NOK +80.3k NOK
+1176.0%
Net result
-28.3k NOK +197 NOK
+100.7%
Equity
89.4k NOK 121.4k NOK
+35.8%
Cash
29.7k NOK 43.6k NOK
+47.0%
Total assets
528.0k NOK 473.1k NOK
-10.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 990.1k NOK to 991.8k NOK (+0.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6 291 NOK → +80.3k NOK (op. margin 0.6% → 8.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 28.3k NOK to a profit of 197 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 89.4k NOK → 121.4k NOK (equity ratio 16.9% → 25.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 29.7k NOK → 43.6k NOK (+47.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 484.7k NOK → 503.8k NOK (49% → 51% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 6 027 NOK → -26.5k NOK (-539.2% YoY). Calculated