Org.nr 989 480 669 2018 → 2019 Year-over-year analysis

ADVOKATFIRMA BJØRN H. LARSEN AS: årsregnskap 2019 vs 2018

Shrank 7% on revenue, stronger earnings

approved 2020-05-27; registry 2020-06-08; journal 2020 436875

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMA BJØRN H. LARSEN AS. Revenue 991.8k NOK → 918.2k NOK (-7.4%). Net result +197 NOK → +37.9k NOK. Equity 121.4k NOK → 159.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
991.8k NOK 918.2k NOK
-7.4%
Operating result
+80.3k NOK +84.3k NOK
+5.1%
Net result
+197 NOK +37.9k NOK
+19146.2%
Equity
121.4k NOK 159.3k NOK
+31.2%
Cash
43.6k NOK 22.0k NOK
-49.5%
Total assets
473.1k NOK 454.2k NOK
-4.0%

What improved

  • ↑

    Operating result improved

    Operating result +80.3k NOK → +84.3k NOK (op. margin 8.1% → 9.2%). Calculated

  • ↑

    Net result improved

    Net result +197 NOK → +37.9k NOK (net margin 0.0% → 4.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 121.4k NOK → 159.3k NOK (equity ratio 25.7% → 35.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 503.8k NOK → 473.3k NOK (51% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 991.8k NOK to 918.2k NOK (-7.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 43.6k NOK → 22.0k NOK (-49.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -26.5k NOK → -4 046 NOK (+84.7% YoY). Calculated