Org.nr 989 480 669 2019 → 2020 Year-over-year analysis

ADVOKATFIRMA BJØRN H. LARSEN AS: årsregnskap 2020 vs 2019

Shrank 94% on revenue, stronger earnings

approved 2021-04-21; registry 2021-04-29; journal 2021 238758

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMA BJØRN H. LARSEN AS. Revenue 918.2k NOK → 59.0k NOK (-93.6%). Net result +37.9k NOK → +107.2k NOK. Equity 159.3k NOK → 266.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
918.2k NOK 59.0k NOK
-93.6%
Operating result
+84.3k NOK +160.3k NOK
+90.1%
Net result
+37.9k NOK +107.2k NOK
+182.6%
Equity
159.3k NOK 266.5k NOK
+67.3%
Cash
22.0k NOK 40.0k NOK
+81.7%
Total assets
454.2k NOK 464.5k NOK
+2.3%

What improved

  • ↑

    Operating result improved

    Operating result +84.3k NOK → +160.3k NOK (op. margin 9.2% → 271.6%). Calculated

  • ↑

    Net result improved

    Net result +37.9k NOK → +107.2k NOK (net margin 4.1% → 181.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 159.3k NOK → 266.5k NOK (equity ratio 35.1% → 57.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.0k NOK → 40.0k NOK (+81.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 918.2k NOK to 59.0k NOK (-93.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 473.3k NOK → 566.4k NOK (52% → 959% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -4 046 NOK → 2 991 NOK (+173.9% YoY). Calculated