Org.nr 999 277 853 2017 → 2018 Year-over-year analysis

ADVOKATFIRMA ENGENES AS: årsregnskap 2018 vs 2017

Grew 6% on revenue, weaker earnings, cash halved-plus

approved 2019-04-04; registry 2019-04-16; journal 2019 288591

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMA ENGENES AS. Revenue 4.42m NOK → 4.71m NOK (+6.5%). Net result +776.5k NOK → +1 109 NOK. Equity 200.1k NOK → 209.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA ENGENES AS.

Scorecard

Revenue
4.42m NOK 4.71m NOK
+6.5%
Net result
+776.5k NOK +1 109 NOK
-99.9%
Equity
200.1k NOK 209.5k NOK
+4.7%
Cash
6.83m NOK 6 NOK
-100.0%
Total assets
2.36m NOK 2.50m NOK
+6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.42m NOK to 4.71m NOK (+6.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 200.1k NOK → 209.5k NOK (equity ratio 8.5% → 8.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +776.5k NOK → +1 109 NOK (net margin 17.6% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.83m NOK → 6 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.83m NOK → 6 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 2.07m NOK → 2.10m NOK (47% → 45% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 311.3k NOK → 227.4k NOK (-26.9% YoY). Calculated