Org.nr 999 277 853 2018 → 2019 Year-over-year analysis

ADVOKATFIRMA ENGENES AS: årsregnskap 2019 vs 2018

Shrank 6% on revenue, stronger earnings

approved 2020-04-16; registry 2020-05-06; journal 2020 329684

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMA ENGENES AS. Revenue 4.71m NOK → 4.44m NOK (-5.5%). Net result +1 109 NOK → +969.2k NOK. Equity 209.5k NOK → 218.8k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
4.71m NOK 4.44m NOK
-5.5%
Net result
+1 109 NOK +969.2k NOK
+87297.7%
Equity
209.5k NOK 218.8k NOK
+4.4%
Cash
6 NOK 421.9k NOK
+7030900.0%
Total assets
2.50m NOK 2.46m NOK
-1.9%

What improved

  • ↑

    Net result improved

    Net result +1 109 NOK → +969.2k NOK (net margin 0.0% → 21.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 209.5k NOK → 218.8k NOK (equity ratio 8.4% → 8.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 6 NOK → 421.9k NOK (+7030900.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.10m NOK → 1.94m NOK (45% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.71m NOK to 4.44m NOK (-5.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.19× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 227.4k NOK → 421.0k NOK (+85.1% YoY). Calculated