Org.nr 991 989 021 2011 → 2012 Year-over-year analysis

ADVOKATFIRMA FINNE LANGE AS: årsregnskap 2012 vs 2011

Grew 35% on revenue, slipped into loss

approved 2013-04-30; registry 2013-09-12; journal 2013 800584

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMA FINNE LANGE AS. Revenue 644.7k NOK → 871.0k NOK (+35.1%). Net result +152.9k NOK → -6 574 NOK. Equity 118.3k NOK → 111.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA FINNE LANGE AS.

Scorecard

Revenue
644.7k NOK 871.0k NOK
+35.1%
Operating result
+164.7k NOK -12.6k NOK
-107.7%
Net result
+152.9k NOK -6 574 NOK
-104.3%
Equity
118.3k NOK 111.7k NOK
-5.6%
Cash
195.4k NOK 197.7k NOK
+1.2%
Total assets
469.8k NOK 491.2k NOK
+4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 644.7k NOK to 871.0k NOK (+35.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 195.4k NOK → 197.7k NOK (+1.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +164.7k NOK → -12.6k NOK (op. margin 25.5% → -1.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 152.9k NOK profit to a loss of 6 574 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 118.3k NOK → 111.7k NOK (equity ratio 25.2% → 22.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 299.0k NOK → 555.7k NOK (46% → 64% of revenue). Calculated