Org.nr 991 989 021 2012 → 2013 Year-over-year analysis

ADVOKATFIRMA FINNE LANGE AS: årsregnskap 2013 vs 2012

Shrank 20% on revenue

approved 2014-04-30; registry 2014-09-11; journal 2014 823646

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMA FINNE LANGE AS. Revenue 871.0k NOK → 696.7k NOK (-20.0%). Equity 111.7k NOK → 830.9k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA FINNE LANGE AS.

Scorecard

Revenue
871.0k NOK 696.7k NOK
-20.0%
Operating result
-12.6k NOK n/m
—
Net result
-6 574 NOK n/m
—
Equity
111.7k NOK 830.9k NOK
+643.7%
Cash
197.7k NOK 514.0k NOK
+160.0%
Total assets
491.2k NOK 593.2k NOK
+20.8%

What improved

  • ↑

    Equity strengthened

    Book equity 111.7k NOK → 830.9k NOK (equity ratio 22.7% → 140.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 197.7k NOK → 514.0k NOK (+160.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 555.7k NOK → 466.8k NOK (64% → 67% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 871.0k NOK to 696.7k NOK (-20.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.29× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 24.0k NOK → 16.3k NOK (-32.2% YoY). Calculated