Org.nr 997 522 656 2015 → 2016 Year-over-year analysis

ADVOKATFIRMA FOLSERAAS AS: årsregnskap 2016 vs 2015

Grew 218% on revenue

approved 2017-04-28; registry 2017-06-07; journal 2017 399113

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMA FOLSERAAS AS. Revenue 502.5k NOK → 1.60m NOK (+217.7%). Net result +198.1k NOK → +170.2k NOK. Equity 343.0k NOK → 513.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA FOLSERAAS AS.

Scorecard

Revenue
502.5k NOK 1.60m NOK
+217.7%
Operating result
+259.4k NOK +229.6k NOK
-11.5%
Net result
+198.1k NOK +170.2k NOK
-14.1%
Equity
343.0k NOK 513.2k NOK
+49.6%
Cash
341.8k NOK 468.2k NOK
+37.0%
Total assets
665.4k NOK 831.3k NOK
+24.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 502.5k NOK to 1.60m NOK (+217.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 343.0k NOK → 513.2k NOK (equity ratio 51.5% → 61.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 341.8k NOK → 468.2k NOK (+37.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +259.4k NOK → +229.6k NOK (op. margin 51.6% → 14.4%). Calculated

  • ↓

    Net result weakened

    Net result +198.1k NOK → +170.2k NOK (net margin 39.4% → 10.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 854.8k NOK → 923.8k NOK (170% → 58% of revenue). Calculated