Org.nr 997 522 656 2016 → 2017 Year-over-year analysis

ADVOKATFIRMA FOLSERAAS AS: årsregnskap 2017 vs 2016

Grew 25% on revenue, stronger earnings

approved 2018-04-30; registry 2018-05-08; journal 2018 315955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMA FOLSERAAS AS. Revenue 1.60m NOK → 2.00m NOK (+25.3%). Net result +170.2k NOK → +430.1k NOK. Equity 513.2k NOK → 543.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA FOLSERAAS AS.

Scorecard

Revenue
1.60m NOK 2.00m NOK
+25.3%
Operating result
+229.6k NOK +564.3k NOK
+145.7%
Net result
+170.2k NOK +430.1k NOK
+152.7%
Equity
513.2k NOK 543.3k NOK
+5.9%
Cash
468.2k NOK 751.3k NOK
+60.5%
Total assets
831.3k NOK 1 116 NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.60m NOK to 2.00m NOK (+25.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +229.6k NOK → +564.3k NOK (op. margin 14.4% → 28.2%). Calculated

  • ↑

    Net result improved

    Net result +170.2k NOK → +430.1k NOK (net margin 10.7% → 21.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 513.2k NOK → 543.3k NOK (equity ratio 61.7% → 48679.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 468.2k NOK → 751.3k NOK (+60.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.58× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 923.8k NOK → 929.7k NOK (58% → 46% of revenue). Calculated