FirmaIQ
Org.nr 912 016 056 2013 → 2014 Year-over-year analysis

ADVOKATFIRMA FREIBU AS: årsregnskap 2014 vs 2013

Grew 98% on revenue

approved 2015-05-04; registry 2015-05-20; journal 2015 401429

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMA FREIBU AS. Revenue 2.10m NOK → 4.15m NOK (+98.1%). Net result +70 NOK → +1 080 NOK. Equity 1.26m NOK → 2.34m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA FREIBU AS.

At a glance

Scorecard

Revenue
2.10m NOK 4.15m NOK
+98.1%
Operating result
+1.62m NOK +1.46m NOK
-9.5%
Net result
+70 NOK +1 080 NOK
+1442.9%
Equity
1.26m NOK 2.34m NOK
+85.7%
Cash
986.3k NOK 784.4k NOK
-20.5%
Total assets
627.9k NOK 6.23m NOK
+892.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.10m NOK to 4.15m NOK (+98.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +70 NOK → +1 080 NOK (net margin 0.0% → 0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.26m NOK → 2.34m NOK (equity ratio 200.8% → 37.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.62m NOK → +1.46m NOK (op. margin 77.1% → 35.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 986.3k NOK → 784.4k NOK (-20.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 73.1k NOK → 1.88m NOK (3% → 45% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4 100 NOK → 100.0k NOK. Reported fact