FirmaIQ
Org.nr 912 016 056 2014 → 2015 Year-over-year analysis

ADVOKATFIRMA FREIBU AS: årsregnskap 2015 vs 2014

Shrank 13% on revenue, stronger earnings

approved 2016-04-28; registry 2016-07-23; journal 2016 717025

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMA FREIBU AS. Revenue 4.15m NOK → 3.60m NOK (-13.3%). Net result +1 080 NOK → +962.5k NOK. Equity 2.34m NOK → 3.30m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
4.15m NOK 3.60m NOK
-13.3%
Operating result
+1.46m NOK +1.31m NOK
-10.7%
Net result
+1 080 NOK +962.5k NOK
+89023.0%
Equity
2.34m NOK 3.30m NOK
+41.1%
Cash
784.4k NOK 874.5k NOK
+11.5%
Total assets
6.23m NOK 6.11m NOK
-2.0%

What improved

  • ↑

    Net result improved

    Net result +1 080 NOK → +962.5k NOK (net margin 0.0% → 26.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.34m NOK → 3.30m NOK (equity ratio 37.5% → 54.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 784.4k NOK → 874.5k NOK (+11.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.88m NOK → 1.05m NOK (45% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.15m NOK to 3.60m NOK (-13.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.46m NOK → +1.31m NOK (op. margin 35.3% → 36.3%). Calculated