Org.nr 913 871 618 2016 → 2017 Year-over-year analysis

ADVOKATFIRMA GEIRR FRØNES AS: årsregnskap 2017 vs 2016

Grew 22% on revenue

approved 2018-04-30; registry 2018-05-15; journal 2018 319355

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMA GEIRR FRØNES AS. Revenue 2.55m NOK → 3.13m NOK (+22.5%). Equity 505.7k NOK → 934.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
2.55m NOK 3.13m NOK
+22.5%
Operating result
+43.9k NOK +536.5k NOK
+1123.3%
Net result
n/m +428.5k NOK
—
Equity
505.7k NOK 934.1k NOK
+84.7%
Cash
494.7k NOK 630.1k NOK
+27.4%
Total assets
964.0k NOK 509.9k NOK
-47.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.55m NOK to 3.13m NOK (+22.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +43.9k NOK → +536.5k NOK (op. margin 1.7% → 17.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 505.7k NOK → 934.1k NOK (equity ratio 52.5% → 183.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 494.7k NOK → 630.1k NOK (+27.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.93m NOK → 1.92m NOK (75% → 61% of revenue). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.91× → 0.79× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated