Org.nr 913 871 618 2017 → 2018 Year-over-year analysis

ADVOKATFIRMA GEIRR FRØNES AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-04-29; registry 2019-05-02; journal 2019 326469

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMA GEIRR FRØNES AS. Revenue 3.13m NOK → 3.00m NOK (-3.9%). Net result +428.5k NOK → +204.0k NOK. Equity 934.1k NOK → 988.1k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.13m NOK 3.00m NOK
-3.9%
Operating result
+536.5k NOK +240.7k NOK
-55.1%
Net result
+428.5k NOK +204.0k NOK
-52.4%
Equity
934.1k NOK 988.1k NOK
+5.8%
Cash
630.1k NOK 548.0k NOK
-13.0%
Total assets
509.9k NOK 1.43m NOK
+179.5%

What improved

  • ↑

    Equity strengthened

    Book equity 934.1k NOK → 988.1k NOK (equity ratio 183.2% → 69.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.79× → 3.11×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.92m NOK → 1.91m NOK (61% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.13m NOK to 3.00m NOK (-3.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +536.5k NOK → +240.7k NOK (op. margin 17.2% → 8.0%). Calculated

  • ↓

    Net result weakened

    Net result +428.5k NOK → +204.0k NOK (net margin 13.7% → 6.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 630.1k NOK → 548.0k NOK (-13.0% YoY). Calculated