Org.nr 984 984 375 2002 → 2003 Year-over-year analysis

ADVOKATFIRMA GRUNDEKJØN & CO AS: årsregnskap 2003 vs 2002

Shrank 79% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMA GRUNDEKJØN & CO AS. Revenue 145.0k NOK → 30.5k NOK (-79.0%). Equity 119.0k NOK → 61.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
145.0k NOK 30.5k NOK
-79.0%
Operating result
+9 NOK -57.1k NOK
-634755.6%
Equity
119.0k NOK 61.9k NOK
-48.0%
Total assets
233.5k NOK 96.4k NOK
-58.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 35.1k NOK → 6 415 NOK (24% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 145.0k NOK to 30.5k NOK (-79.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +9 NOK → -57.1k NOK (op. margin 0.0% → -187.3%). Calculated

  • ↓

    Equity eroded

    Book equity 119.0k NOK → 61.9k NOK (equity ratio 51.0% → 64.1%). Calculated