Org.nr 984 984 375 2003 → 2004 Year-over-year analysis

ADVOKATFIRMA GRUNDEKJØN & CO AS: årsregnskap 2004 vs 2003

Grew 324% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKATFIRMA GRUNDEKJØN & CO AS. Revenue 30.5k NOK → 129.3k NOK (+323.9%). Equity 61.9k NOK → 4.14m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA GRUNDEKJØN & CO AS.

Scorecard

Revenue
30.5k NOK 129.3k NOK
+323.9%
Operating result
-57.1k NOK -53.2k NOK
+6.8%
Equity
61.9k NOK 4.14m NOK
+6589.8%
Total assets
96.4k NOK 170.2k NOK
+76.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.5k NOK to 129.3k NOK (+323.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -57.1k NOK → -53.2k NOK (op. margin -187.3% → -41.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 61.9k NOK → 4.14m NOK (equity ratio 64.1% → 2432.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 200 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 6 415 NOK → 14.1k NOK (21% → 11% of revenue). Calculated