ADVOKATFIRMA GRUNDEKJØN & CO AS: årsregnskap 2005 vs 2004
Grew 150% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ADVOKATFIRMA GRUNDEKJØN & CO AS. Revenue 129.3k NOK → 323.8k NOK (+150.4%). Equity 4.14m NOK → 89.7k NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA GRUNDEKJØN & CO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 129.3k NOK to 323.8k NOK (+150.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 200 NOK → 200.0k NOK (+199.8k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -53.2k NOK → -66.4k NOK (op. margin -41.2% → -20.5%). Calculated
-
↓
Equity eroded
Book equity 4.14m NOK → 89.7k NOK (equity ratio 2432.0% → 51.7%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 14.1k NOK → 35.9k NOK (11% → 11% of revenue). Calculated