FirmaIQ
Org.nr 984 984 375 2005 → 2006 Year-over-year analysis

ADVOKATFIRMA GRUNDEKJØN & CO AS: årsregnskap 2006 vs 2005

Grew 11% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKATFIRMA GRUNDEKJØN & CO AS. Revenue 323.8k NOK → 360.7k NOK (+11.4%). Net result +3 565 NOK → +2 006 NOK. Equity 89.7k NOK → 93.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA GRUNDEKJØN & CO AS.

At a glance

Scorecard

Revenue
323.8k NOK 360.7k NOK
+11.4%
Operating result
-66.4k NOK +5 382 NOK
+108.1%
Net result
+3 565 NOK +2 006 NOK
-43.7%
Equity
89.7k NOK 93.3k NOK
+4.0%
Total assets
173.7k NOK 283.1k NOK
+63.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 323.8k NOK to 360.7k NOK (+11.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -66.4k NOK → +5 382 NOK (op. margin -20.5% → 1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 89.7k NOK → 93.3k NOK (equity ratio 51.7% → 33.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 35.9k NOK → 25.8k NOK (11% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3 565 NOK → +2 006 NOK (net margin 1.1% → 0.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 10.6k NOK. Reported fact