Org.nr 984 984 375 2006 → 2007 Year-over-year analysis

ADVOKATFIRMA GRUNDEKJØN & CO AS: årsregnskap 2007 vs 2006

Shrank 20% on revenue, stronger earnings

approved 2008-06-04; registry 2008-06-17

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKATFIRMA GRUNDEKJØN & CO AS. Revenue 360.7k NOK → 287.8k NOK (-20.2%). Net result +2 006 NOK → +132.0k NOK. Equity 93.3k NOK → 4.63m NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA GRUNDEKJØN & CO AS.

Scorecard

Revenue
360.7k NOK 287.8k NOK
-20.2%
Operating result
+5 382 NOK n/m
—
Net result
+2 006 NOK +132.0k NOK
+6478.8%
Equity
93.3k NOK 4.63m NOK
+4856.8%
Total assets
283.1k NOK 674.3k NOK
+138.2%

What improved

  • ↑

    Net result improved

    Net result +2 006 NOK → +132.0k NOK (net margin 0.6% → 45.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 93.3k NOK → 4.63m NOK (equity ratio 33.0% → 686.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 25.8k NOK → 14.8k NOK (7% → 5% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 360.7k NOK to 287.8k NOK (-20.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 200.0k NOK → 600 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.6k NOK → 463.2k NOK. Reported fact