Org.nr 987 902 248 2010 → 2011 Year-over-year analysis

ADVOKATFIRMA HOLTHE & CO AS: årsregnskap 2011 vs 2010

Shrank 42% on revenue

approved 2012-05-20; registry 2012-08-06; journal 2012 585483

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMA HOLTHE & CO AS. Revenue 4.95m NOK → 2.87m NOK (-42.1%). Equity 2.32m NOK → 1.99m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA HOLTHE & CO AS.

Scorecard

Revenue
4.95m NOK 2.87m NOK
-42.1%
Net result
n/m +173.2k NOK
—
Equity
2.32m NOK 1.99m NOK
-14.1%
Cash
422.8k NOK 824.5k NOK
+95.0%
Total assets
4.90m NOK 3.03m NOK
-38.1%

What improved

  • ↑

    Cash rose

    Bank deposits 422.8k NOK → 824.5k NOK (+95.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.94m NOK → 1.84m NOK (39% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.95m NOK to 2.87m NOK (-42.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.32m NOK → 1.99m NOK (equity ratio 47.3% → 65.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 156.2k NOK → 49.5k NOK (-68.3% YoY). Calculated