Org.nr 987 902 248 2011 → 2012 Year-over-year analysis

ADVOKATFIRMA HOLTHE & CO AS: årsregnskap 2012 vs 2011

Grew 45% on revenue, stronger earnings

approved 2012-04-15; registry 2013-05-27; journal 2013 406773

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMA HOLTHE & CO AS. Revenue 2.87m NOK → 4.15m NOK (+44.6%). Net result +173.2k NOK → +819.3k NOK. Equity 1.99m NOK → 2.11m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA HOLTHE & CO AS.

Scorecard

Revenue
2.87m NOK 4.15m NOK
+44.6%
Operating result
n/m +113.8k NOK
—
Net result
+173.2k NOK +819.3k NOK
+373.2%
Equity
1.99m NOK 2.11m NOK
+6.0%
Cash
824.5k NOK 970.2k NOK
+17.7%
Total assets
3.03m NOK 3.70m NOK
+21.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.87m NOK to 4.15m NOK (+44.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +173.2k NOK → +819.3k NOK (net margin 6.0% → 19.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.99m NOK → 2.11m NOK (equity ratio 65.7% → 57.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 824.5k NOK → 970.2k NOK (+17.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.84m NOK → 1.99m NOK (64% → 48% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 200.9k NOK → 0 NOK. Reported fact