Org.nr 916 531 532 2017 → 2018 Year-over-year analysis

ADVOKATFIRMA KRANE AS: årsregnskap 2018 vs 2017

Slipped into loss, cash halved-plus

approved 2019-04-10; registry 2019-04-20; journal 2019 299083

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMA KRANE AS. Revenue 971.0k NOK → 984.2k NOK (+1.4%). Net result +47.7k NOK → -30.7k NOK. Equity 163.4k NOK → 132.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA KRANE AS.

Scorecard

Revenue
971.0k NOK 984.2k NOK
+1.4%
Operating result
+61.9k NOK -30.8k NOK
-149.7%
Net result
+47.7k NOK -30.7k NOK
-164.4%
Equity
163.4k NOK 132.7k NOK
-18.8%
Cash
281.6k NOK 136.0k NOK
-51.7%
Total assets
355.4k NOK 261.1k NOK
-26.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 971.0k NOK to 984.2k NOK (+1.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +61.9k NOK → -30.8k NOK (op. margin 6.4% → -3.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 47.7k NOK profit to a loss of 30.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 163.4k NOK → 132.7k NOK (equity ratio 46.0% → 50.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 281.6k NOK → 136.0k NOK (-51.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 651.4k NOK → 703.1k NOK (67% → 71% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 8 468 NOK → -9 752 NOK (-215.2% YoY). Calculated