Org.nr 916 531 532 2018 → 2019 Year-over-year analysis

ADVOKATFIRMA KRANE AS: årsregnskap 2019 vs 2018

Shrank 96% on revenue, weaker earnings

approved 2020-03-05; registry 2020-04-22; journal 2020 303243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMA KRANE AS. Revenue 984.2k NOK → 37.9k NOK (-96.2%). Net result -30.7k NOK → -46.2k NOK. Equity 132.7k NOK → 86.6k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
984.2k NOK 37.9k NOK
-96.2%
Operating result
-30.8k NOK -47.5k NOK
-54.2%
Net result
-30.7k NOK -46.2k NOK
-50.4%
Equity
132.7k NOK 86.6k NOK
-34.8%
Cash
136.0k NOK 174.3k NOK
+28.1%
Total assets
261.1k NOK 310.9k NOK
+19.0%

What improved

  • ↑

    Cash rose

    Bank deposits 136.0k NOK → 174.3k NOK (+28.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 703.1k NOK → 3 NOK (71% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 984.2k NOK to 37.9k NOK (-96.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -30.8k NOK → -47.5k NOK (op. margin -3.1% → -125.3%). Calculated

  • ↓

    Net result weakened

    Net result -30.7k NOK → -46.2k NOK (net margin -3.1% → -121.9%). Calculated

  • ↓

    Equity eroded

    Book equity 132.7k NOK → 86.6k NOK (equity ratio 50.8% → 27.8%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -9 752 NOK → 9 551 NOK (+197.9% YoY). Calculated