ADVOKATFIRMA KRANE AS: årsregnskap 2021 vs 2020
Shrank 88% on revenue, weaker earnings
approved 2022-04-27; registry 2022-04-30; journal 2022 237593
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMA KRANE AS. Revenue 753.9k NOK → 87.8k NOK (-88.4%). Net result +118.8k NOK → +2 991 NOK. Equity 205.4k NOK → 208.4k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 205.4k NOK → 208.4k NOK (equity ratio 55.9% → 57.7%). Calculated
-
↑
Cash rose
Bank deposits 199.0k NOK → 233.3k NOK (+17.3% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 753.9k NOK to 87.8k NOK (-88.4% YoY). Calculated
-
↓
Operating result weakened
Operating result +131.9k NOK → +4 673 NOK (op. margin 17.5% → 5.3%). Calculated
-
↓
Net result weakened
Net result +118.8k NOK → +2 991 NOK (net margin 15.8% → 3.4%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 307.2k NOK → 708.1k NOK (41% → 807% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 894 NOK → 19.7k NOK (+2100.9% YoY). Calculated