Org.nr 916 531 532 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA KRANE AS: årsregnskap 2022 vs 2021

Grew 1254% on revenue, stronger earnings

approved 2023-04-28; registry 2023-07-04; journal 2023 546122

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA KRANE AS. Revenue 87.8k NOK → 1.19m NOK (+1254.3%). Net result +2 991 NOK → +17.2k NOK. Equity 208.4k NOK → 225.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA KRANE AS.

Scorecard

Revenue
87.8k NOK 1.19m NOK
+1254.3%
Operating result
+4 673 NOK +18.8k NOK
+302.8%
Net result
+2 991 NOK +17.2k NOK
+475.2%
Equity
208.4k NOK 225.6k NOK
+8.3%
Cash
233.3k NOK 235.5k NOK
+1.0%
Total assets
361.4k NOK 390.1k NOK
+7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 87.8k NOK to 1.19m NOK (+1254.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 673 NOK → +18.8k NOK (op. margin 5.3% → 1.6%). Calculated

  • ↑

    Net result improved

    Net result +2 991 NOK → +17.2k NOK (net margin 3.4% → 1.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 208.4k NOK → 225.6k NOK (equity ratio 57.7% → 57.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 233.3k NOK → 235.5k NOK (+1.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 708.1k NOK → 790.5k NOK (807% → 66% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 19.7k NOK → 10.9k NOK (-44.8% YoY). Calculated