Org.nr 999 318 088 2013 → 2014 Year-over-year analysis

ADVOKATFIRMA LUNDE ROBERTSEN AS: årsregnskap 2014 vs 2013

Grew 137896% on revenue, cash halved-plus

approved 2015-04-30; registry 2015-05-20; journal 2015 401361

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMA LUNDE ROBERTSEN AS. Revenue 3 386 NOK → 4.67m NOK (+137895.8%). Equity 526.2k NOK → 745.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMA LUNDE ROBERTSEN AS.

Scorecard

Revenue
3 386 NOK 4.67m NOK
+137895.8%
Operating result
n/m +299.6k NOK
—
Net result
n/m +219.7k NOK
—
Equity
526.2k NOK 745.9k NOK
+41.8%
Cash
432.4k NOK 177.4k NOK
-59.0%
Total assets
617.7k NOK 3.26m NOK
+428.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 386 NOK to 4.67m NOK (+137895.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 526.2k NOK → 745.9k NOK (equity ratio 85.2% → 22.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 432.4k NOK → 177.4k NOK (-59.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 450 NOK → 2.70m NOK (102% → 58% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 55.3k NOK → 200.9k NOK (+263.1% YoY). Calculated