Org.nr 999 318 088 2014 → 2015 Year-over-year analysis

ADVOKATFIRMA LUNDE ROBERTSEN AS: årsregnskap 2015 vs 2014

Grew 14% on revenue, weaker earnings

approved 2016-04-29; registry 2016-05-30; journal 2016 452685

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMA LUNDE ROBERTSEN AS. Revenue 4.67m NOK → 5.34m NOK (+14.2%). Net result +219.7k NOK → +155.8k NOK. Equity 745.9k NOK → 901.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA LUNDE ROBERTSEN AS.

Scorecard

Revenue
4.67m NOK 5.34m NOK
+14.2%
Operating result
+299.6k NOK +224.8k NOK
-25.0%
Net result
+219.7k NOK +155.8k NOK
-29.1%
Equity
745.9k NOK 901.6k NOK
+20.9%
Cash
177.4k NOK 686.4k NOK
+286.9%
Total assets
3.26m NOK 4.88m NOK
+49.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.67m NOK to 5.34m NOK (+14.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 745.9k NOK → 901.6k NOK (equity ratio 22.9% → 18.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 177.4k NOK → 686.4k NOK (+286.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.10×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +299.6k NOK → +224.8k NOK (op. margin 6.4% → 4.2%). Calculated

  • ↓

    Net result weakened

    Net result +219.7k NOK → +155.8k NOK (net margin 4.7% → 2.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.70m NOK → 3.55m NOK (58% → 67% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 200.9k NOK → 104.6k NOK (-48.0% YoY). Calculated