Org.nr 999 318 088 2015 → 2016 Year-over-year analysis

ADVOKATFIRMA LUNDE ROBERTSEN AS: årsregnskap 2016 vs 2015

Slipped into loss, cash halved-plus

approved 2017-04-28; registry 2017-08-01; journal 2017 790272

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMA LUNDE ROBERTSEN AS. Revenue 5.34m NOK → 5.16m NOK (-3.4%). Net result +155.8k NOK → -86.2k NOK. Equity 901.6k NOK → 815.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA LUNDE ROBERTSEN AS.

Scorecard

Revenue
5.34m NOK 5.16m NOK
-3.4%
Operating result
+224.8k NOK -88.4k NOK
-139.3%
Net result
+155.8k NOK -86.2k NOK
-155.3%
Equity
901.6k NOK 815.4k NOK
-9.6%
Cash
686.4k NOK 114.7k NOK
-83.3%
Total assets
4.88m NOK 6.03m NOK
+23.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.55m NOK → 3.21m NOK (67% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.34m NOK to 5.16m NOK (-3.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +224.8k NOK → -88.4k NOK (op. margin 4.2% → -1.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 155.8k NOK profit to a loss of 86.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 901.6k NOK → 815.4k NOK (equity ratio 18.5% → 13.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 686.4k NOK → 114.7k NOK (-83.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 104.6k NOK → 8 640 NOK (-91.7% YoY). Calculated