Org.nr 994 298 380 2015 → 2016 Year-over-year analysis

ADVOKATFIRMA MOEN ERIKSTEIN AS: årsregnskap 2016 vs 2015

Shrank 6% on revenue, cash halved-plus

approved 2017-04-24; registry 2017-04-27; journal 2017 297011

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMA MOEN ERIKSTEIN AS. Revenue 3.90m NOK → 3.66m NOK (-6.3%). Net result +1.09m NOK → +897.3k NOK. Equity 7.40m NOK → 8.30m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA MOEN ERIKSTEIN AS.

Scorecard

Revenue
3.90m NOK 3.66m NOK
-6.3%
Operating result
+1.38m NOK +1.07m NOK
-22.9%
Net result
+1.09m NOK +897.3k NOK
-17.8%
Equity
7.40m NOK 8.30m NOK
+12.1%
Cash
737.2k NOK 163.9k NOK
-77.8%
Total assets
9.25m NOK 9.02m NOK
-2.5%

What improved

  • ↑

    Equity strengthened

    Book equity 7.40m NOK → 8.30m NOK (equity ratio 80.0% → 91.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.90m NOK to 3.66m NOK (-6.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.38m NOK → +1.07m NOK (op. margin 35.4% → 29.1%). Calculated

  • ↓

    Net result weakened

    Net result +1.09m NOK → +897.3k NOK (net margin 28.0% → 24.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 737.2k NOK → 163.9k NOK (-77.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.51m NOK → 1.55m NOK (39% → 42% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.80m NOK → 6.30m NOK. Reported fact