Org.nr 994 298 380 2016 → 2017 Year-over-year analysis

ADVOKATFIRMA MOEN ERIKSTEIN AS: årsregnskap 2017 vs 2016

Grew 18% on revenue, weaker earnings

approved 2018-04-27; registry 2018-05-07; journal 2018 310292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMA MOEN ERIKSTEIN AS. Revenue 3.66m NOK → 4.31m NOK (+17.9%). Net result +897.3k NOK → +467.7k NOK. Equity 8.30m NOK → 9.76m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA MOEN ERIKSTEIN AS.

Scorecard

Revenue
3.66m NOK 4.31m NOK
+17.9%
Operating result
+1.07m NOK +1.73m NOK
+62.8%
Net result
+897.3k NOK +467.7k NOK
-47.9%
Equity
8.30m NOK 9.76m NOK
+17.7%
Cash
163.9k NOK 2.60m NOK
+1484.9%
Total assets
9.02m NOK 11.16m NOK
+23.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.66m NOK to 4.31m NOK (+17.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.07m NOK → +1.73m NOK (op. margin 29.1% → 40.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.30m NOK → 9.76m NOK (equity ratio 91.9% → 87.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 163.9k NOK → 2.60m NOK (+1484.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +897.3k NOK → +467.7k NOK (net margin 24.5% → 10.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.55m NOK → 2.57m NOK (42% → 60% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.30m NOK → 5.90m NOK. Reported fact