Org.nr 999 590 713 2015 → 2016 Year-over-year analysis

ADVOKATFIRMA NIEDZIELSKI AS: årsregnskap 2016 vs 2015

Grew 18% on revenue

approved 2017-03-27; registry 2017-04-01; journal 2017 255639

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMA NIEDZIELSKI AS. Revenue 3.20m NOK → 3.78m NOK (+18.0%). Equity 1.24m NOK → 5.56m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA NIEDZIELSKI AS.

Scorecard

Revenue
3.20m NOK 3.78m NOK
+18.0%
Operating result
+492.4k NOK n/m
—
Net result
+371.7k NOK n/m
—
Equity
1.24m NOK 5.56m NOK
+348.4%
Cash
1.52m NOK 1.14m NOK
-24.6%
Total assets
2.06m NOK 2.48m NOK
+20.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.20m NOK to 3.78m NOK (+18.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.24m NOK → 5.56m NOK (equity ratio 60.2% → 224.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.52m NOK → 1.14m NOK (-24.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.85m NOK → 2.22m NOK (58% → 59% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 96.9k NOK → 76.4k NOK (-21.1% YoY). Calculated