Org.nr 999 590 713 2016 → 2017 Year-over-year analysis

ADVOKATFIRMA NIEDZIELSKI AS: årsregnskap 2017 vs 2016

Grew 56% on revenue

approved 2018-04-13; registry 2018-05-07; journal 2018 303097

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMA NIEDZIELSKI AS. Revenue 3.78m NOK → 5.91m NOK (+56.2%). Equity 5.56m NOK → 1.68m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMA NIEDZIELSKI AS.

Scorecard

Revenue
3.78m NOK 5.91m NOK
+56.2%
Equity
5.56m NOK 1.68m NOK
-69.8%
Cash
1.14m NOK 1.52m NOK
+33.0%
Total assets
2.48m NOK 3.01m NOK
+21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.78m NOK to 5.91m NOK (+56.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.14m NOK → 1.52m NOK (+33.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.56m NOK → 1.68m NOK (equity ratio 224.0% → 55.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.22m NOK → 3.30m NOK (59% → 56% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 76.4k NOK → 83.2k NOK (+8.9% YoY). Calculated