Org.nr 991 509 291 2013 → 2014 Year-over-year analysis

ADVOKATFIRMA ØKSETER AS: årsregnskap 2014 vs 2013

Grew 40% on revenue, stronger earnings, cash halved-plus

approved 2015-05-22; registry 2015-09-05; journal 2015 788476

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMA ØKSETER AS. Revenue 9 000 NOK → 12.6k NOK (+40.4%). Net result -33.6k NOK → -7 750 NOK. Equity 66.5k NOK → 58.7k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMA ØKSETER AS.

Scorecard

Revenue
9 000 NOK 12.6k NOK
+40.4%
Operating result
+308 NOK -6 784 NOK
-2302.6%
Net result
-33.6k NOK -7 750 NOK
+76.9%
Equity
66.5k NOK 58.7k NOK
-11.7%
Cash
65.3k NOK 27.4k NOK
-58.0%
Total assets
66.5k NOK 684.0k NOK
+928.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9 000 NOK to 12.6k NOK (+40.4% YoY). Calculated

  • ↑

    Net result improved

    Net result -33.6k NOK → -7 750 NOK (net margin -372.8% → -61.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +308 NOK → -6 784 NOK (op. margin 3.4% → -53.7%). Calculated

  • ↓

    Equity eroded

    Book equity 66.5k NOK → 58.7k NOK (equity ratio 100.0% → 8.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.3k NOK → 27.4k NOK (-58.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation