Org.nr 991 509 291 2014 → 2015 Year-over-year analysis

ADVOKATFIRMA ØKSETER AS: årsregnskap 2015 vs 2014

Shrank 95% on revenue, cash halved-plus

approved 2016-04-15; registry 2016-04-21; journal 2016 382656

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMA ØKSETER AS. Revenue 12.6k NOK → 660 NOK (-94.8%). Net result -7 750 NOK → -3 040 NOK. Equity 58.7k NOK → 55.7k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA ØKSETER AS.

Scorecard

Revenue
12.6k NOK 660 NOK
-94.8%
Operating result
-6 784 NOK -13.7k NOK
-102.2%
Net result
-7 750 NOK -3 040 NOK
+60.8%
Equity
58.7k NOK 55.7k NOK
-5.2%
Cash
27.4k NOK 12.6k NOK
-54.2%
Total assets
684.0k NOK 833.9k NOK
+21.9%

What improved

  • ↑

    Net result improved

    Net result -7 750 NOK → -3 040 NOK (net margin -61.3% → -460.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.6k NOK to 660 NOK (-94.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -6 784 NOK → -13.7k NOK (op. margin -53.7% → -2078.0%). Calculated

  • ↓

    Equity eroded

    Book equity 58.7k NOK → 55.7k NOK (equity ratio 8.6% → 6.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 27.4k NOK → 12.6k NOK (-54.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 20.0k NOK. Reported fact