Org.nr 971 587 598 2010 → 2011 Year-over-year analysis

ADVOKATFIRMA RAUGLAND AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMA RAUGLAND AS. Revenue 8.87m NOK → 8.99m NOK (+1.4%). Equity 1.53m NOK → 639.5k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
8.87m NOK 8.99m NOK
+1.4%
Operating result
+3.30m NOK +2.99m NOK
-9.5%
Equity
1.53m NOK 639.5k NOK
-58.2%
Cash
3.52m NOK 3.62m NOK
+3.0%
Total assets
6.03m NOK 6.16m NOK
+2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.87m NOK to 8.99m NOK (+1.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.52m NOK → 3.62m NOK (+3.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.23m NOK → 2 011 NOK (48% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.30m NOK → +2.99m NOK (op. margin 37.3% → 33.2%). Calculated

  • ↓

    Equity eroded

    Book equity 1.53m NOK → 639.5k NOK (equity ratio 25.3% → 10.4%). Calculated