Org.nr 971 587 598 2011 → 2012 Year-over-year analysis

ADVOKATFIRMA RAUGLAND AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMA RAUGLAND AS. Revenue 8.99m NOK → 9.19m NOK (+2.2%). Equity 639.5k NOK → 526.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA RAUGLAND AS.

Scorecard

Revenue
8.99m NOK 9.19m NOK
+2.2%
Operating result
+2.99m NOK +2.52m NOK
-15.8%
Equity
639.5k NOK 526.5k NOK
-17.7%
Cash
3.62m NOK 3.36m NOK
-7.2%
Total assets
6.16m NOK 5.26m NOK
-14.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.99m NOK to 9.19m NOK (+2.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.99m NOK → +2.52m NOK (op. margin 33.2% → 27.4%). Calculated

  • ↓

    Equity eroded

    Book equity 639.5k NOK → 526.5k NOK (equity ratio 10.4% → 10.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.62m NOK → 3.36m NOK (-7.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 011 NOK → 5.34m NOK (0% → 58% of revenue). Calculated