FirmaIQ
Org.nr 971 587 598 2020 → 2021 Year-over-year analysis

ADVOKATFIRMA RAUGLAND AS: årsregnskap 2021 vs 2020

Grew 28% on revenue, stronger earnings

approved 2022-04-07; registry 2022-04-21; journal 2022 203741

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMA RAUGLAND AS. Revenue 7.37m NOK → 9.46m NOK (+28.4%). Net result +1.47m NOK → +2.38m NOK. Equity 100.0k NOK → 100.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMA RAUGLAND AS.

At a glance

Scorecard

Revenue
7.37m NOK 9.46m NOK
+28.4%
Operating result
+1.88m NOK +3.04m NOK
+62.2%
Net result
+1.47m NOK +2.38m NOK
+61.8%
Equity
100.0k NOK 100.0k NOK
0.0%
Cash
2.61m NOK 4.06m NOK
+55.7%
Total assets
3.70m NOK 4.93m NOK
+33.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.37m NOK to 9.46m NOK (+28.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.88m NOK → +3.04m NOK (op. margin 25.4% → 32.1%). Calculated

  • ↑

    Net result improved

    Net result +1.47m NOK → +2.38m NOK (net margin 19.9% → 25.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.61m NOK → 4.06m NOK (+55.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4.28m NOK → 5.19m NOK (58% → 55% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5.5 → 6. Reported fact