FirmaIQ
Org.nr 971 587 598 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA RAUGLAND AS: årsregnskap 2022 vs 2021

Grew 10% on revenue

approved 2023-03-16; registry 2023-03-27; journal 2023 336662

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA RAUGLAND AS. Revenue 9.46m NOK → 10.41m NOK (+10.0%). Net result +2.38m NOK → +2.59m NOK. Equity 100.0k NOK → 100.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA RAUGLAND AS.

At a glance

Scorecard

Revenue
9.46m NOK 10.41m NOK
+10.0%
Operating result
+3.04m NOK +3.32m NOK
+9.2%
Net result
+2.38m NOK +2.59m NOK
+9.2%
Equity
100.0k NOK 100.0k NOK
0.0%
Cash
4.06m NOK 4.29m NOK
+5.9%
Total assets
4.93m NOK 5.43m NOK
+10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.46m NOK to 10.41m NOK (+10.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3.04m NOK → +3.32m NOK (op. margin 32.1% → 31.9%). Calculated

  • ↑

    Net result improved

    Net result +2.38m NOK → +2.59m NOK (net margin 25.1% → 24.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.06m NOK → 4.29m NOK (+5.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 5.19m NOK → 5.39m NOK (55% → 52% of revenue). Calculated