Org.nr 987 363 525 2011 → 2012 Year-over-year analysis

ADVOKATFIRMA RIISØEN AS: årsregnskap 2012 vs 2011

Slipped into loss, cash halved-plus

approved 2013-04-29; registry 2013-08-01; journal 2013 600280

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMA RIISØEN AS. Revenue 2.69m NOK → 2.69m NOK (-0.2%). Net result +43.6k NOK → -145.3k NOK. Equity 478.5k NOK → 333.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
2.69m NOK 2.69m NOK
-0.2%
Operating result
+188.8k NOK -76.5k NOK
-140.6%
Net result
+43.6k NOK -145.3k NOK
-433.4%
Equity
478.5k NOK 333.2k NOK
-30.4%
Cash
546.3k NOK 18.0k NOK
-96.7%
Total assets
3.42m NOK 2.84m NOK
-16.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.89m NOK → 1.54m NOK (70% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.69m NOK to 2.69m NOK (-0.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +188.8k NOK → -76.5k NOK (op. margin 7.0% → -2.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 43.6k NOK profit to a loss of 145.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 478.5k NOK → 333.2k NOK (equity ratio 14.0% → 11.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 546.3k NOK → 18.0k NOK (-96.7% YoY). Calculated