Org.nr 987 363 525 2012 → 2013 Year-over-year analysis

ADVOKATFIRMA RIISØEN AS: årsregnskap 2013 vs 2012

Shrank 63% on revenue

approved 2014-04-23; registry 2014-04-29; journal 2014 369761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMA RIISØEN AS. Revenue 2.69m NOK → 988.8k NOK (-63.2%). Net result -145.3k NOK → -170.5k NOK. Equity 333.2k NOK → 162.7k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.69m NOK 988.8k NOK
-63.2%
Operating result
-76.5k NOK -131.5k NOK
-71.8%
Net result
-145.3k NOK -170.5k NOK
-17.3%
Equity
333.2k NOK 162.7k NOK
-51.2%
Cash
18.0k NOK 180.0k NOK
+897.7%
Total assets
2.84m NOK 523.1k NOK
-81.6%

What improved

  • ↑

    Cash rose

    Bank deposits 18.0k NOK → 180.0k NOK (+897.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 1.38×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.69m NOK to 988.8k NOK (-63.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -76.5k NOK → -131.5k NOK (op. margin -2.8% → -13.3%). Calculated

  • ↓

    Net result weakened

    Net result -145.3k NOK → -170.5k NOK (net margin -5.4% → -17.2%). Calculated

  • ↓

    Equity eroded

    Book equity 333.2k NOK → 162.7k NOK (equity ratio 11.7% → 31.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.54m NOK → 3.48m NOK (57% → 352% of revenue). Calculated