Org.nr 989 416 995 2010 → 2011 Year-over-year analysis

ADVOKATFIRMA SEKSE & CO. AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMA SEKSE & CO. AS. Revenue 17.28m NOK → 16.49m NOK (-4.6%). Equity 968.4k NOK → 984.0k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
17.28m NOK 16.49m NOK
-4.6%
Operating result
+2.71m NOK +2.57m NOK
-5.2%
Equity
968.4k NOK 984.0k NOK
+1.6%
Total assets
9.46m NOK 9.84m NOK
+4.0%

What improved

  • ↑

    Equity strengthened

    Book equity 968.4k NOK → 984.0k NOK (equity ratio 10.2% → 10.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.37m NOK → 1.43m NOK (31% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.28m NOK to 16.49m NOK (-4.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.71m NOK → +2.57m NOK (op. margin 15.7% → 15.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 27.5k NOK → 46.3k NOK (+68.2% YoY). Calculated