Org.nr 989 416 995 2011 → 2012 Year-over-year analysis

ADVOKATFIRMA SEKSE & CO. AS: årsregnskap 2012 vs 2011

Shrank 10% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMA SEKSE & CO. AS. Revenue 16.49m NOK → 14.78m NOK (-10.4%). Equity 984.0k NOK → 961.3k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA SEKSE & CO. AS.

Scorecard

Revenue
16.49m NOK 14.78m NOK
-10.4%
Operating result
+2.57m NOK +2.14m NOK
-16.7%
Equity
984.0k NOK 961.3k NOK
-2.3%
Total assets
9.84m NOK 9.61m NOK
-2.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.49m NOK to 14.78m NOK (-10.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.57m NOK → +2.14m NOK (op. margin 15.6% → 14.5%). Calculated

  • ↓

    Equity eroded

    Book equity 984.0k NOK → 961.3k NOK (equity ratio 10.0% → 10.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.43m NOK → 1.78m NOK (9% → 12% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 46.3k NOK → 0 NOK (-100.0% YoY). Calculated