Org.nr 989 416 995 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA SEKSE & CO. AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-04-27; registry 2023-05-04; journal 2023 384735

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA SEKSE & CO. AS. Revenue 19.06m NOK → 19.76m NOK (+3.7%). Net result -799 NOK → -9 439 NOK. Equity 855.9k NOK → 846.5k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMA SEKSE & CO. AS.

Scorecard

Revenue
19.06m NOK 19.76m NOK
+3.7%
Operating result
+30.3k NOK +42.5k NOK
+40.3%
Net result
-799 NOK -9 439 NOK
-1081.4%
Equity
855.9k NOK 846.5k NOK
-1.1%
Cash
2.88m NOK 3.14m NOK
+8.9%
Total assets
9.47m NOK 10.07m NOK
+6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.06m NOK to 19.76m NOK (+3.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +30.3k NOK → +42.5k NOK (op. margin 0.2% → 0.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.88m NOK → 3.14m NOK (+8.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.88m NOK → 872.4k NOK (31% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -799 NOK → -9 439 NOK (net margin -0.0% → -0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 855.9k NOK → 846.5k NOK (equity ratio 9.0% → 8.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 109.8k NOK → 407.0k NOK (+270.6% YoY). Calculated