Org.nr 989 416 995 2022 → 2023 Year-over-year analysis

ADVOKATFIRMA SEKSE & CO. AS: årsregnskap 2023 vs 2022

Grew 15% on revenue

approved 2024-03-08; registry 2024-03-18; journal 2024 330448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMA SEKSE & CO. AS. Revenue 19.76m NOK → 22.66m NOK (+14.6%). Net result -9 439 NOK → -12.6k NOK. Equity 846.5k NOK → 833.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMA SEKSE & CO. AS.

Scorecard

Revenue
19.76m NOK 22.66m NOK
+14.6%
Operating result
+42.5k NOK +6 531 NOK
-84.6%
Net result
-9 439 NOK -12.6k NOK
-33.0%
Equity
846.5k NOK 833.9k NOK
-1.5%
Cash
3.14m NOK 2.62m NOK
-16.5%
Total assets
10.07m NOK 9.96m NOK
-1.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.76m NOK to 22.66m NOK (+14.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +42.5k NOK → +6 531 NOK (op. margin 0.2% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result -9 439 NOK → -12.6k NOK (net margin -0.0% → -0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 846.5k NOK → 833.9k NOK (equity ratio 8.4% → 8.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.14m NOK → 2.62m NOK (-16.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 872.4k NOK → 983.1k NOK (4% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 407.0k NOK → 726.3k NOK (+78.4% YoY). Calculated