Org.nr 920 771 335 2018 → 2019 Year-over-year analysis

ADVOKATFIRMA SIMONSEN OG RANA AS: årsregnskap 2019 vs 2018

Grew 230% on revenue, slipped into loss

approved 2020-04-21; registry 2020-04-23; journal 2020 306384

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMA SIMONSEN OG RANA AS. Revenue 221.7k NOK → 732.0k NOK (+230.2%). Net result +13.9k NOK → -2 369 NOK. Equity 59.5k NOK → 57.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA SIMONSEN OG RANA AS.

Scorecard

Revenue
221.7k NOK 732.0k NOK
+230.2%
Operating result
+18.1k NOK -979 NOK
-105.4%
Net result
+13.9k NOK -2 369 NOK
-117.0%
Equity
59.5k NOK 57.1k NOK
-4.0%
Cash
23.2k NOK 49.7k NOK
+114.2%
Total assets
191.6k NOK 414.4k NOK
+116.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 221.7k NOK to 732.0k NOK (+230.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 23.2k NOK → 49.7k NOK (+114.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +18.1k NOK → -979 NOK (op. margin 8.2% → -0.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 13.9k NOK profit to a loss of 2 369 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 59.5k NOK → 57.1k NOK (equity ratio 31.1% → 13.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 186 NOK → 515.6k NOK (1% → 70% of revenue). Calculated