Org.nr 920 771 335 2019 → 2020 Year-over-year analysis

ADVOKATFIRMA SIMONSEN OG RANA AS: årsregnskap 2020 vs 2019

Shrank 68% on revenue, returned to profit

approved 2021-05-25; registry 2021-06-01; journal 2021 363537

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMA SIMONSEN OG RANA AS. Revenue 732.0k NOK → 231.8k NOK (-68.3%). Net result -2 369 NOK → +411.0k NOK. Equity 57.1k NOK → 6.47m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Net constructive year on the published lines.

Scorecard

Revenue
732.0k NOK 231.8k NOK
-68.3%
Operating result
-979 NOK +532.3k NOK
+54475.6%
Net result
-2 369 NOK +411.0k NOK
+17450.4%
Equity
57.1k NOK 6.47m NOK
+11221.8%
Cash
49.7k NOK 332.6k NOK
+568.7%
Total assets
414.4k NOK 976.7k NOK
+135.7%

What improved

  • ↑

    Operating result improved

    Operating result -979 NOK → +532.3k NOK (op. margin -0.1% → 229.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 369 NOK to a profit of 411.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 57.1k NOK → 6.47m NOK (equity ratio 13.8% → 662.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 49.7k NOK → 332.6k NOK (+568.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 732.0k NOK to 231.8k NOK (-68.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 515.6k NOK → 2.29m NOK (70% → 990% of revenue). Calculated