ADVOKATFIRMA SIMONSEN OG RANA AS: årsregnskap 2021 vs 2020
Grew 334% on revenue, weaker earnings
approved 2022-05-24; registry 2022-05-30; journal 2022 370482
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMA SIMONSEN OG RANA AS. Revenue 231.8k NOK → 1.01m NOK (+334.2%). Net result +411.0k NOK → +44.0k NOK. Equity 6.47m NOK → 512.2k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMA SIMONSEN OG RANA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 231.8k NOK to 1.01m NOK (+334.2% YoY). Calculated
-
↑
Cash rose
Bank deposits 332.6k NOK → 806.7k NOK (+142.5% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +532.3k NOK → +62.4k NOK (op. margin 229.6% → 6.2%). Calculated
-
↓
Net result weakened
Net result +411.0k NOK → +44.0k NOK (net margin 177.3% → 4.4%). Calculated
-
↓
Equity eroded
Book equity 6.47m NOK → 512.2k NOK (equity ratio 662.3% → 52.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.29m NOK → 2.54m NOK (990% → 252% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact